{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Start","Data","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Start","index":0,"n_rows":10,"n_cols":6,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Input parameters:",null,null,null,"Output log:"]
[]
[null,null,"Value input","Value range"]
[null,"Maximum risk:",0.33300000000000002,"<=1"]
[null,"Maximum per share",0.3,"<=1"]
[null,"Minimum North America:",0.5,"<=1"]
[]
[]
[null,"Edit data in the yellow fields to configure the problem instance before hitting the 'Optimize' button"]

{"sheet":"Data","index":1,"n_rows":15,"n_cols":10,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Input data:",null,null,null,null,null,"Result output:"]
[]
[null,null,"Range \"foliodata\":",null,null,null,null,null,"Range \"folioresult\":"]
[null,null,"SHARE","RET","RISK","NA",null,null,"SHARE","SOL"]
[null,null,"treasury",5,null,1,null,null,"treasury",30]
[null,null,"hardware",17,1,1,null,null,"hardware",0]
[null,null,"theater",26,1,1,null,null,"theater",20]
[null,null,"telecom",12,1,1,null,null,"telecom",0]
[null,null,"brewery",8,null,null,null,null,"brewery",6.6999999999999948]
[null,null,"highways",9,null,null,null,null,"highways",30]
[null,null,"cars",7,null,null,null,null,"cars",0]
[null,null,"bank",6,null,null,null,null,"bank",0]
[null,null,"software",31,1,null,null,null,"software",13.3]
[null,null,"electronics",21,1,null,null,null,"electronics",0]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}